2015 Salary Cap Roster Discussion

[prizby]

Like I did last year here, we can have a discussion about our current salary cap situation

Obviously, the rules haven't changed yet, we don't know what the CBA, so I haven't adjusted any of the numbers for 2015 or factored in what the new salary cap might be. We also obviously don't know how much allocation TFC have. Numbers are factored based on compensation; whether transfer fees play into the cap hit, it cannot be determined by us. I also haven't made assumptions on players who won't be around next year.

Roster No.	Last Name	First Name	Position	International Spot	Base Salary	Guaranteed Compensation	Cap Hit Base Salary	Cap Hit Guaranteed Compensation
1	Bradley	Michael	M	No	$6,000,000	$6,500,000	$387,500	$387,500
2	Defoe	Jermain	F	Yes	$6,000,000	$6,180,000	$387,500	$387,500
3		Gilberto	F	Yes	$1,145,000	$1,205,000	$387,500	$387,500
4	Caldwell	Steven	D	Yes	$325,000	$364,166.67	$325,000	$364,166.67
5	Oduro	Dominic	F	No	$250,000	$251,666.67	$250,000	$251,666.67
6		Jackson	M	Yes	$150,000	$202,500	$150,000	$202,500
7	Morrow	Justin	D	No	$160,000	$169,562.50	$160,000	$169,562.50
8	Bendik	Joe	GK	No	$140,000	$147,375	$140,000	$147,375
9	Warner	Collen	M	No	$115,500	$143,000	$115,500	$143,000
10	Osorio	Jonathan	M	No	$135,000	$142,599.68	$135,000	$142,599.68
11	Moore	Luke	F	Yes	$120,000	$128,333.33	$120,000	$128,333.33
12	Creavalle	Warren	M	No	$90,000	$100,000	$90,000	$100,000
13	Morgan	Ashtone	D	No	$80,000	$92,000	$80,000	$92,000
14	Delgado	Marco	M	No	$75,000	$77,500	$75,000	$77,500
15	Bekker	Kyle	M	No	$51,150	$77,400	$51,150	$77,400
16	Konopka	Chris	G	No	$60,000	$60,000	$60,000	$60,000
17
18
19
20
Totals					$14,896,650.00	$15,841,103.85	$2,914,150.00	$3,118,603.85
Available Cap							$185,850	-$18,603.85
21	Hamilton	Jordan	F	No	$60,000	$72,500
22	Roberts	Quillan	G	No	$48,825	$48,825
23	Bloom	Mark	D	No	$48,825	$48,825
24	Haggland	Nick	D	No	$48,500	$48,500
25	Aparicio	Manny	M	No	$36,504	$36,504
26	Lovitz	Daniel	M	No	$36,504	$36,504
27	Mannella	Chris	M	No	$36,504	$36,504
28
29
30
Totals					$15,212,312.00	$16,169,265.85

[Ruffian]

Osorio, Moore and Bekker are all great value for money!

[FRANKIE65]

Osorio, Moore and Bekker are all great value for money!

I would have disagreed on Becker, but really, for $51 000....I can't. Just wish he would toughen up a bit.