PDA

View Full Version : 2015 Salary Cap Roster Discussion



prizby
12-03-2014, 05:46 PM
Like I did last year here (http://forums.redpatchboys.ca/showthread.php?35119-2014-Salary-Cap-Roster-Discussion), we can have a discussion about our current salary cap situation

Obviously, the rules haven't changed yet, we don't know what the CBA, so I haven't adjusted any of the numbers for 2015 or factored in what the new salary cap might be. We also obviously don't know how much allocation TFC have. Numbers are factored based on compensation; whether transfer fees play into the cap hit, it cannot be determined by us. I also haven't made assumptions on players who won't be around next year.



Roster No.
Last Name

First Name
Position
International Spot

Base Salary

Guaranteed Compensation

Cap Hit Base Salary
Cap Hit Guaranteed Compensation


1
Bradley
Michael
M
No
$6,000,000

$6,500,000
$387,500
$387,500


2

Defoe
Jermain
F
Yes
$6,000,000
$6,180,000
$387,500
$387,500


3


Gilberto
F
Yes
$1,145,000
$1,205,000
$387,500
$387,500


4

Caldwell

Steven
D
Yes
$325,000
$364,166.67
$325,000
$364,166.67


5

Oduro

Dominic

F

No

$250,000

$251,666.67

$250,000

$251,666.67



6


Jackson
M
Yes
$150,000
$202,500
$150,000
$202,500


7

Morrow
Justin
D
No
$160,000
$169,562.50
$160,000
$169,562.50


8

Bendik

Joe
GK
No
$140,000
$147,375
$140,000
$147,375


9

Warner

Collen

M

No

$115,500

$143,000

$115,500

$143,000



10

Osorio
Jonathan
M
No
$135,000
$142,599.68
$135,000
$142,599.68


11

Moore

Luke

F

Yes

$120,000

$128,333.33

$120,000

$128,333.33



12

Creavalle

Warren

M

No

$90,000

$100,000

$90,000

$100,000



13

Morgan
Ashtone
D
No
$80,000
$92,000
$80,000
$92,000



14

Delgado

Marco

M

No

$75,000

$77,500

$75,000

$77,500



15

Bekker
Kyle
M
No
$51,150
$77,400
$51,150
$77,400


16

Konopka

Chris
G
No
$60,000
$60,000
$60,000
$60,000


17











18











19











20











Totals





$14,896,650.00

$15,841,103.85

$2,914,150.00

$3,118,603.85



Available Cap







$185,850
-$18,603.85














21
Hamilton
Jordan
F
No
$60,000

$72,500




22

Roberts
Quillan
G
No
$48,825
$48,825




23

Bloom
Mark
D
No
$48,825
$48,825




24

Haggland
Nick
D
No
$48,500
$48,500




25

Aparicio
Manny
M
No
$36,504

$36,504





26

Lovitz
Daniel
M
No
$36,504

$36,504





27

Mannella

Chris

M

No

$36,504

$36,504





28











29











30











Totals





$15,212,312.00

$16,169,265.85

Ruffian
12-04-2014, 01:28 PM
Osorio, Moore and Bekker are all great value for money!

FRANKIE65
12-04-2014, 02:15 PM
Osorio, Moore and Bekker are all great value for money!

I would have disagreed on Becker, but really, for $51 000....I can't. Just wish he would toughen up a bit.